Northfield StudioCenter Operations
Operating contextNorthfieldHarbor
MCMaya Chen

Center financial overview · Northfield Studio

Financial Dashboard

Planning-oriented income and expenses for September 2026.

Total income
$48,750↑ 3.3% vs last month
Total expenses
$31,200↑ 1.6% vs last month
Net revenue
$17,550↑ 6.4% vs last month
Outstanding tuition
$540↓ 8.4% balance vs last month

Revenue vs expenses

Six-month trend

IncomeExpenses

Upcoming bills

Building leaseAcme Properties · Sep 5$4,500
Insurance premiumHartford Coverage Co. · Sep 20$1,850
Learning suppliesSchool Supply Co. · Sep 30$1,240

Expense breakdown

58%Staff and instruction15%Facility and maintenance12%Supplies and materials8%Insurance7%Utilities

Recent transactions

Tuition paymentsSep 1 · Tuition+$550
Cleaning serviceAug 30 · Facility-$350
Art suppliesAug 28 · Supplies-$125

Budget vs actual

CategoryBudgetedActualRemainingProgress
Staff and instruction$20,000$18,200$1,80091%
Facility and maintenance$5,000$4,850$15097%
Educational supplies$2,500$2,840-$340114%
Marketing and administration$1,500$850$65057%
Utilities$1,000$1,120-$120112%
← All perspectives